Price Summary

FinStar

Ownership Below Par

Stock price may face volatility due to ownership structure.

ValuationExpensive

The stock is at a premium valuation at this point.

EfficiencyOptimal

The company could improve upon its asset employment.

FinancialsVery Stable

The company possesses stable growth history and manageable debt.

Company Essentials

Enterprise Value

8725.51 Cr.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

 Group Companies

Ratios

Sales Growth

1 Year35.33%

3 Year14.32%

5 Year12.93%

Profit Growth

1 Year762.66%

3 Year84.78%

5 Year51.09%

ROE%

1 Year21%

3 Year11.45%

5 Year5.79%

ROCE %

1 Year19.63%

3 Year11.9%

5 Year7.02%

Interest Cover Ratio

21.9210452110161

CFO/PAT (5 Yr. Avg.)

0.594869924218084

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2021 31.05 0
Mar 2021 31.23 0
Dec 2020 31.3 0
Sep 2020 31.33 0
Jun 2020 31.35 0

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Net Sales 212.81 238.76 271.36 280.3 277.62
Total Expenditure 162.92 175.56 194.57 209.95 211.98
Operating Profit 49.88 63.2 76.79 70.35 65.64
Other Income 8.19 2.75 6.37 2.55 17.07
Interest 3.48 1.99 0.96 1.07 0.88
Depreciation 12.36 12.91 12.24 12.51 15.57
Exceptional Items 0 0 0 0 0
Profit Before Tax 42.23 51.05 69.97 59.33 66.26
Tax 3.3 5.05 3.38 3.6 11.8
Profit After Tax 38.94 46 66.59 55.73 54.46
Adjusted EPS (Rs) 2.94 3.47 5.02 4.19 4.07

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 516.98 671.48 931.26 741.33 1003.23
Total Expenditure 570.54 626.67 799.59 720.74 735.38
Operating Profit -53.57 44.81 131.66 20.59 267.85
Other Income 31.46 31.34 61.51 22.99 15.38
Interest 11.43 15.96 15.43 19.82 10.64
Depreciation 22.61 25.14 34.94 48.57 50.01
Exceptional Items 0 0 0 5.06 0
Profit Before Tax -56.15 35.05 142.8 -19.75 222.58
Provision for Tax 0 2.2 5.71 11.53 15.33
Net Profit -56.15 32.85 137.09 -31.28 207.25
Adjusted EPS (Rs.) -5.17 2.62 10.4 -2.36 15.59

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 50.87 62.76 65.89 66.17 66.49
Total Reserves 473.76 683.91 864.34 826.91 1119.6
Borrowings 56.33 90.5 63.55 34.71 7.56
Other N/C liabilities -4.06 -10.72 -37.25 1.81 -57.73
Current liabilities 326.48 270.23 375.49 564.89 536.94
Total Liabilities 903.37 1096.67 1332 1494.49 1672.85
Assets
Net Block 165.36 200.11 232.23 227.28 260.46
Capital WIP 4.72 4.29 4.3 4.3 4.3
Intangible WIP 66.74 93.07 139.78 210.22 196.09
Investments 154.03 161.6 93.41 93.41 93.63
Loans & Advances 36 54.49 72.24 61.16 61.42
Other N/C Assets 12.63 26.78 52.58 57.71 50.37
Current Assets 463.88 556.32 737.46 840.4 1006.58
Total Assets 903.37 1096.67 1332 1494.49 1672.85

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations -56.15 35.05 142.8 -24.81 222.58
Adjustment 26.27 32.65 19.85 78.41 120.03
Changes in Assets & Liabilities -75.84 -38.42 -222.03 -75.22 88.3
Tax Paid -14.72 -18.9 -25.3 11.15 -53.32
Operating Cash Flow -120.44 10.38 -84.69 -10.46 377.58
Investing Cash Flow -76.38 -107.82 27.38 -59.69 -150.65
Financing Cash Flow 154.56 143.29 62.3 87.31 -218.76
Net Cash Flow -42.26 45.85 4.99 17.16 8.17

Corporate Actions

Super Investors

Investors Details

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Public 41.76 40.51 39.85 38.56 39.28
manju jain 2.69 2.69 2.69 2.68 2.67
mukul mahavirprasad agraw... 1.74 0 0 0 1.72
yogesh andlay 1.93 1.93 1.93 1.92 1.91
mukul mahavir agrawal 0 1.74 1.81 1.8 0
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
FII/DII 26.16 28.17 28.86 30.2 29.67
atyant capital india fund... 2.17 0 2.17 1.98 1.72
india acorn fund ltd 1.02 0 0 0 0
al mehwar commercial inve... 1.2 0 0 1.21 0
gothic corporation 2.82 2.82 2.82 2.55 2.22
the duke endowment 1.01 1 1 0 0
vanderbilt university - a... 2.31 0 0 0 0
amansa holdings private l... 6.53 0 0 7.33 7.29
reliance capital trustee ... 4.59 0 0 0 0
al mehwar commercial in... 0 1.2 1.35 0 0
amansa holdings private ... 0 7.53 7.53 0 0
reliance capital trustee ... 0 3.57 0 0 0
vanderbilt university - a... 0 2.62 2.62 0 0
nippon life india trustee... 0 0 2.96 0 0
abu dhabi investment auth... 0 0 0 1.28 1.72
ashoka india opportunitie... 0 0 0 1.67 1.66
nippon life india trustee... 0 0 0 1.63 0
vanderbilt university - a... 0 0 0 1.18 0
vanguard total internatio... 0 0 0 1.19 0
nippon life india trustee... 0 0 0 0 1.45
vanguard total internatio... 0 0 0 0 1.07

Intellect Design Stock Price Analysis and Quick Research Report. Is Intellect Design an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the companys true net worth. This is generally done by examining the companys profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a companys performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a companys financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Intellect Design has a PE ratio of 39.212853436392 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Intellect Design has ROA of 13.0868846056579 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a companys ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Intellect Design has a Current ratio of 1.87466336895507 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Intellect Design has a ROE of 21.0024802328733 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Intellect Design has a D/E ratio of 0.0374 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Intellect Design has reported revenue growth of 35.3281264753888 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Intellect Design for the current financial year is 26.6990155777151 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Intellect Design is Rs 0 and the yield is 0 %.

Brief about Intellect Design

Reach out

Find us at the office

Exel- Frazzitta street no. 61, 44925 Kingston, Norfolk Island

Give us a ring

Jovanny Boeding
+23 274 947 142
Mon - Fri, 10:00-21:00

Tell us about you